UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of March 2015

 


 

Commission File Number: 001-35729

 


 

YY INC.

 

Building 3-08, Yangcheng Creative Industry Zone

No. 309 Huangpu Avenue Middle

Tianhe District

Guangzhou 510655

The People’s Republic of China

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F  x  Form 40-F  o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o

 

 

 



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

YY INC.

 

 

 

 

 

 

 

 

 

 

 

By

:

/s/ Eric He

 

Name

:

Eric He

 

Title

:

Chief Financial Officer

 

Date:  March 9, 2015

 

2



 

EXHIBIT INDEX

 

Exhibit No. 

 

Description

 

 

 

99.1

 

Press Release

 

3


Exhibit 99.1

 

YY Reports Fourth Quarter and Full Year 2014 Unaudited Financial Results

 

4Q14 Net Revenues Up 91.2% YOY to RMB1,170.6 Million

4Q14 Net Income Up 94.1% YOY to RMB372.8 Million

4Q14 Non-GAAP Net Income Up 89.4% YOY to RMB410.8 Million

 

Guangzhou, China, March 5, 2015 — YY Inc. (NASDAQ: YY) (“YY” or the “Company”), a revolutionary real-time interactive social platform, today announced its unaudited financial results for the fourth quarter and full year ended December 31, 2014.

 

Fourth Quarter 2014 Highlights

 

·                    Net revenues increased by 91.2% to RMB1,170.6 million (US$188.7 million) from RMB612.3 million in the corresponding period of 2013, primarily driven by a 100.4% increase in revenues from Internet value-added services, or IVAS revenues.

·                    Net income attributable to YY Inc. increased by 94.1% to RMB372.8 million (US$60.1 million) from RMB192.0 million in the corresponding period of 2013.

·                    Non-GAAP net income attributable to YY Inc.1 increased by 89.4% to RMB410.8 million (US$66.2 million) from RMB216.9 million in the corresponding period of 2013.

 

Full Year 2014 Highlights

 

·                    Net revenues increased by 101.7% to RMB3,678.4 million (US$592.8 million) from RMB1,823.5 million in 2013, primarily driven by 112.7% increase in IVAS revenues.

·                    Net income attributable to YY Inc. increased by 122.8% to RMB1,064.5 million (US$171.6 million) from RMB477.7 million in 2013.

·                    Non-GAAP net income attributable to YY Inc.1 increased by 101.6% to RMB1,199.1 million (US$193.3 million) from RMB594.8 million in 2013.

 

Mr. David Xueling Li, Chief Executive Officer of YY, stated, “We are pleased to report strong fourth quarter results as we continue to expand upon the strength of our music and entertainment business and introduce exciting new initiatives. Driven by the strength of our online music and entertainment business, we experienced another year of over 100% total revenue growth. This achievement has enabled us to reach another remarkable milestone; we have more than doubled our total revenues every single year for the past nine consecutive years. We are particularly pleased with the performance of our Mobile YY, which we upgraded with a number of new features at the end of September last year. For the fourth quarter of 2014, Mobile YY monthly active users reached 30 million, representing a growth of 32% quarter-over-quarter and over 80% year-over-year. Partly driven by a successful Grand Annual Event Competition in the fourth quarter of 2014, revenues from Mobile YY almost doubled and the number of Mobile YY paying users grew 81% quarter-over-quarter, accounting for nearly 40% of total music and entertainment paying users. As we move forward, we remain confident in our ability to provide our users with new and innovative services, and further solidify our position as the leading real-time interactive social platform in China.”

 

Mr. Eric He, Chief Financial Officer of YY, commented, “We continue to see strong top-line performance, driven primarily by an increase in paying users across the YY platform. As we head into 2015, we anticipate increased investments in order to strengthen and expand our content offering, bandwidth capacity and services offerings across the YY platform.  We remain steadfast in exploring new avenues to meet our users’ dynamic and evolving needs, and by providing unique and innovative new services, we can continue to build scale and cost efficiencies into our business and create additional value for our shareholders.”

 


1Non-GAAP net income attributable to YY Inc. is a non-GAAP financial measure, which is defined as net income attributable to YY Inc. excluding share-based compensation expenses.

 

1



 

Fourth Quarter 2014 Financial Results

 

NET REVENUES

 

Net revenues increased by 91.2% to RMB1,170.6 million (US$188.7 million) in the fourth quarter of 2014 from RMB612.3 million in the corresponding period of 2013, primarily driven by an increase in IVAS revenues.

 

IVAS revenues, which mainly consisted of revenues from online music and entertainment, online games, online dating, live game broadcasting and membership program, increased by 100.4% to RMB1,140.2 million (US$183.8 million) in the fourth quarter of 2014 from RMB568.9 million in the corresponding period of 2013. The overall increase primarily reflected increases in the number of paying users.

 

Revenues from online music and entertainment increased by 100.9% to RMB676.2 million (US$109.0 million) in the fourth quarter of 2014 from RMB336.6 million in the corresponding period of 2013. This increase reflected a year-over-year increase of 65.5% in the number of paying users to 1,493,000 and an increase in average revenue per user (ARPU) of 21.4% to RMB453 in the fourth quarter of 2014.

 

Revenues from online games increased by 40.9% to RMB229.4 million (US$37.0 million) in the fourth quarter of 2014 from RMB162.8 million in the corresponding period of 2013. This increase primarily reflected a year-over-year increase in ARPU of 21.0% to RMB455 from 504,000 paying users. The number of online games operated by the Company increased to 210 as of December 31, 2014 from 126 as of December 31, 2013.

 

Other IVAS revenues, including online dating, live game broadcasting and membership subscription fees, increased by 237.8% to RMB234.6 million (US$37.8 million) in the fourth quarter of 2014 from RMB69.5 million in the corresponding period of 2013. Revenues from online dating increased by 45.9% to RMB93.5 million (US$15.1 million) in the fourth quarter of 2014 from RMB64.1 million in the third quarter of 2014. Revenues from live game broadcasting increased by 157.4% to RMB53.0 million (US$8.5 million) in the fourth quarter of 2014 from RMB20.6 million in the corresponding period of 2013. Revenues from the membership subscription fees increased by 33.2% to RMB59.3 million (US$9.6 million) in the fourth quarter of 2014 from RMB44.5 million in the corresponding period of 2013. This increase primarily reflected a 25.6% increase in the number of members to 1,051,000 as of December 31, 2014 from 837,000 as of December 31, 2013.

 

Online advertising revenues decreased by 30.0% to RMB30.4 million (US$4.9 million) in the fourth quarter of 2014 from RMB43.4 million in the corresponding period of 2013.

 

COST OF REVENUES AND GROSS PROFIT

 

Cost of revenues increased by 110.4% to RMB624.5 million (US$100.7 million) in the fourth quarter of 2014 from RMB296.8 million in the corresponding period of 2013. This increase was primarily attributable to an increase in revenue-sharing fees and content costs to RMB397.8 million (US$64.1 million) in the fourth quarter of 2014 from RMB165.1 million in the corresponding period of 2013. This increase in revenue-sharing fees and content costs paid to performers, channel owners and content providers was primarily due to higher levels of user engagement and spending as well as an increasing number of emerging new business lines in different categories. In addition, bandwidth costs increased to RMB117.8 million (US$19.0 million) in the fourth quarter of 2014 from RMB59.7 million in the corresponding period of 2013.

 

2



 

Gross profit increased by 73.1% to RMB546.1 million (US$88.0 million) in the fourth quarter of 2014 from RMB315.5 million in the corresponding period of 2013. Gross margin was 46.7% in the fourth quarter of 2014 compared with 51.5% in the corresponding period of 2013. The decrease in gross margin year-over-year was mainly attributable to the change in our business mix to more user generated content business lines, which includes our music and entertainment and other revenue-sharing IVAS businesses, as well as increased bandwidth costs and sponsorship fees relating to online game broadcasting.

 

OPERATING INCOME

 

Operating expenses for the fourth quarter of 2014 increased by 72.9% to RMB222.2 million (US$35.8 million) from RMB128.5 million in the corresponding period of 2013. This increase was primarily attributable to an increase in research and development expenses and sales and marketing expenses which were associated with the general growth of the Company’s overall business.

 

Operating income in the fourth quarter of 2014 increased by 67.4% to RMB326.3 million (US$52.6 million) from RMB194.9 million in the corresponding period of 2013. Operating margin decreased to 27.9% in the fourth quarter of 2014 from 31.8% in the corresponding period of 2013. The decrease in operating margin was primarily due to the abovementioned decrease in gross margin.

 

Non-GAAP operating income2 increased by 65.7% to RMB364.3 million (US$58.7 million) in the fourth quarter of 2014 from RMB219.8 million in the corresponding period of 2013. Non-GAAP operating margin3 decreased to 31.1% in the fourth quarter of 2014 from 35.9% in the corresponding period of 2013.

 

NET INCOME

 

Net income attributable to YY Inc. increased by 94.1% to RMB372.8 million (US$60.1 million) in the fourth quarter of 2014 from RMB192.0 million in the corresponding period of 2013. Net margin in the fourth quarter of 2014 increased to 31.8% from 31.4% in the corresponding period of 2013. Non-GAAP net income attributable to YY Inc.4 increased by 89.4% to RMB410.8 million (US$66.2 million) from RMB216.9 million in the corresponding period of 2013. Non-GAAP net margin5 remained stable at 35.1% in the fourth quarter of 2014 compared to 35.4% in the corresponding period of 2013.

 

NET INCOME PER ADS

 

Diluted net income per ADS6 in the fourth quarter of 2014 increased by 91.6% to RMB6.15 (US$ 0.94), from RMB3.21 in the corresponding period of 2013.

 

Non-GAAP diluted net income per ADS7 in the fourth quarter of 2014 increased by 85.7% to RMB 6.74 (US$1.04) from RMB3.63 in the corresponding period of 2013.

 


2Non-GAAP operating income is a non-GAAP financial measure, which is defined as operating income excluding share-based compensation expenses.

3Non-GAAP operating margin is a non-GAAP financial measure, which is defined as non-GAAP operating income as a percentage of net revenues.

4Non-GAAP net income attributable to YY Inc. is a non-GAAP financial measure, which is defined as net income attributable to YY Inc. excluding share-based compensation expenses.

5Non-GAAP net margin is a non-GAAP financial measure, which is defined as non-GAAP net income attributable to YY Inc. as a percentage of net revenues.

6ADS is American Depositary Share. Each ADS represents twenty Class A common shares of the Company. Diluted net income per ADS is net income attributable to common shareholders divided by weighted average number of diluted ADS.

7Non-GAAP diluted net income per ADS is a non-GAAP financial measure, which is defined as non-GAAP net income attributable to common shareholders divided by weighted average number of ADS used in the calculation of diluted net income per ADS.

 

3



 

BALANCE SHEET AND CASH FLOWS

 

As of December 31, 2014, the Company had cash and cash equivalents of RMB475.0 million (US$76.6 million) and short-term deposits and restricted short-term deposits of RMB4,314.6 million (US$695.4 million). For the fourth quarter of 2014, net cash from operating activities was RMB354.9 million (US$57.2 million).

 

SHARES OUTSTANDING

 

As of December 31, 2014, the Company had a total of 1,133.5 million common shares outstanding, or the equivalent of 56.7 million ADSs outstanding.

 

FULL YEAR 2014 FINANCIAL RESULTS

 

For the full year of 2014, net revenues increased by 101.7% to RMB3,678.4 million (US$592.8 million) from RMB1,823.5 million in 2013, primarily driven by a 112.7% increase in revenues from IVAS revenues.

 

Net income attributable to YY Inc. for the full year of 2014 increased by 122.8% to RMB1,064.5 million (US$171.6 million) from RMB477.7 million in 2013. Net margin for the full year of 2014 increased to 28.9% from 26.2% in 2013.

 

Non-GAAP net income attributable to YY Inc. for the full year of 2014 increased by 101.6% to RMB1,199.1 million (US$193.3 million) from RMB594.8 million in 2013. Non-GAAP net margin remained stable at 32.6% between the full year of 2014 and 2013.

 

Diluted net income per ADS for the full year 2014 increased to RMB17.76 (US$2.86) from RMB8.09 in the prior year. Non-GAAP diluted net income per ADS increased to RMB20.01 (US$3.22) from RMB10.07 in the prior year.

 

For the full year 2014, net cash from operating activities was RMB1,330.1 million (US$214.4 million).

 

RECENT DEVELOPMENTS

 

The Company announced that it commenced open market ADS repurchases pursuant to its previously announced share repurchase program for up to US$100 million, which was approved by the Company’s Board of Directors on May 4, 2014. As of today, the Company has repurchased approximately US$50 million worth of shares at an average price of US$54.87.

 

Additionally, on March 5, 2015, the Company’s Board of Directors approved a share repurchase program. Under the terms of the approved program, the Company may repurchase up to US$100 million worth of its outstanding ADSs from time to time for a period not to exceed twelve (12) months. The repurchases may be made in the open market at prevailing market prices or through privately negotiated transactions, including block trades. The timing and extent of any repurchases will depend on market conditions, the trading price of the Company’s ADSs and other factors. The plan will be implemented in compliance with relevant United States securities rules and regulations and the Company’s securities trading policy, in a manner that is consistent with the interests of shareholders. The Company’s Board of Directors will review the share repurchase program periodically and may authorize adjustment of its terms and size accordingly. The Company expects to fund the repurchases made under this program from its existing cash balance.

 

4



 

On October 30, 2014, the Company entered into an agreement to inject its free voice-over IP service, called Weihui, into Bigo Technology Pte. Limited (“Bigo”) in a related party transaction. Following an independent third-party valuation assessment and a capital injection from other Bigo’s investors, including the Company’s CEO, David Xueling Li, the Company has retained a 27.8% ownership stake in Bigo.

 

During the fourth quarter of 2014, the Company acquired two education businesses, Edu24oL.com and an IELTS8 test prep group. Edu24oL.com is an online education website with approximately 700,000 registered users. It has a strong user base consisting of students studying architecture and construction engineering, and also focuses on medical, finance, and accounting subject matters. The Company expects these acquisitions to further strengthen its education vertical and enhance its offerings to users.

 

The Company further announced that due to personal reasons, Mr. Tony Bin Zhao has tendered his resignation to the Board of Directors, resigning from his position as the Company’s director effective immediately. Mr. Zhao joined the Company in 2008, and previously served as the chief technology officer. Since December 2009, Mr. Zhao has served as a director on the Board of Directors.

 

BUSINESS OUTLOOK

 

For the first quarter of 2015, the Company expects its net revenues to be between RMB1.06 billion and RMB1.08 billion, representing a year-over-year growth of approximately 59% to 62%. These forecasts reflect the Company’s current and preliminary view on the market and operational conditions, which are subject to change.

 

Conference Call Information

 

The Company will hold a conference call on Thursday, March 5, 2014 at 8:00 pm Eastern Time or Friday March 6, 2014 at 9:00 am Beijing Time to discuss the financial results. Participants may access the call by dialing the following numbers:

 

United States:

+1-845-675-0438

International Toll Free:

+1-855-500-8701

China Domestic:

400-1200654

Hong Kong:

+852-3018-6776

Conference ID:

# 84239334

 

The replay will be accessible through March 12, 2015 by dialing the following numbers:

 

United States Toll Free:

+1-855-452-5696

International:

+61-2-9003-4211

Conference ID:

#84239334

 

A live and archived webcast of the conference call will also be available at the Company’s investor relations website at http://investors.yy.com/.

 

Exchange Rate

 

This press release contains translations of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars, in this press release, were made at a rate of RMB6.2046 to US$1.00, the noon buying rate in effect on December 31, 2014 in the City of New York for cable transfers in Renminbi per U.S. dollar as certified for customs purposes by the Federal Reserve Bank of New York.

 


8International English Language Testing System is one of the widely accepted English language proficiency tests today. A satisfactory IELTS score is often a prerequisite for foreign students entering higher education in the UK and Australia.

 

5



 

About YY Inc.

 

YY Inc. (“YY” or the “Company”) is a revolutionary real-time interactive social platform that engages users in real-time online group activities through voice, text and video. Launched in July 2008, YY Client, the Company’s core product, empowers users to create and organize groups of varying sizes to discover and participate in a wide range of online activities, including online music and entertainment, online games, online dating, live game broadcasting and education. YY Inc. was listed on NASDAQ in November 2012 and generated revenues of US$593 million in the fiscal year 2014.

 

Safe Harbor Statement

 

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as YY’s strategic and operational plans, contain forward-looking statements. YY may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (“SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about YY’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: YY’s goals and strategies; YY’s future business development, results of operations and financial condition; the expected growth of the online communication social platform market in China; the expectation regarding the rate at which to gain registered user accounts, active users, especially paying users; YY’s ability to monetize the user base; YY’s ability to continue attracting advertisers and offering popular online games; fluctuations in general economic and business conditions in China and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in YY’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and YY does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

 

Use of Non-GAAP Financial Measures

 

The unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”), except that the consolidated statement of changes in shareholders’ equity (deficits), consolidated statements of cash flows, and the detailed notes have not been presented. YY uses non-GAAP operating income, non-GAAP operating margin, non-GAAP net income attributable to YY Inc., non-GAAP net margin, non-GAAP net income attributable to common shareholders, and basic and diluted non-GAAP net income per ADS, which are non-GAAP financial measures. Non-GAAP operating income is operating income excluding share-based compensation expenses. Non-GAAP operating margin is non-GAAP operating income as a percentage of net revenues. Non-GAAP net income attributable to YY Inc. is net income attributable to YY Inc. excluding share-based compensation expenses. Non-GAAP net margin is non-GAAP net income attributable to YY Inc. as a percentage of net revenues. Non-GAAP net income attributable to common shareholders is net income attributable to common shareholders excluding share-based compensation expenses. Basic and diluted non-GAAP net income per ADS is non-GAAP net income attributable to common shareholders divided by weighted average number of ADS used in the calculation of basic and diluted net income per ADS. The Company believes that separate analysis and exclusion of the non-cash impact of share-based compensation adds clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measure for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measure is useful supplemental information for investors and analysts to assess its operating performance without the effect of non-cash share-based compensation expenses, which have been and will continue to be significant recurring expenses in its business. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company’s net income for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similar titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measure in isolation from or as an alternative to the financial measure prepared in accordance with U.S. GAAP.

 

6



 

The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned “YY Inc. Reconciliations of GAAP and Non-GAAP Results” at the end of this release.

 

Investor Relations Contact

 

YY Inc.

Lili Huang

Tel: +86 (20) 2916-2000

Email:IR@YY.com

 

ICR, Inc.

Calvin Jiang

Tel: +1 (646) 915-1611

Email:IR@YY.com

 

7



 

YY INC.

 UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(All amounts in thousands, except share, ADS and per ADS data)

 

 

 

December 31,
2013

 

December 31,
2014

 

December 31,
2014

 

 

 

RMB

 

RMB

 

US$

 

Assets

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

729,598

 

475,028

 

76,561

 

Short-term deposits

 

1,432,863

 

4,214,576

 

679,266

 

Restricted short-term deposits

 

 

100,000

 

16,117

 

Accounts receivable, net

 

100,101

 

257,436

 

41,491

 

Inventory

 

 

1,445

 

233

 

Amount due from related parties

 

73

 

61,073

 

9,843

 

Prepayments and other current assets

 

67,533

 

204,139

 

32,901

 

Deferred tax assets

 

66,921

 

111,436

 

17,960

 

 

 

 

 

 

 

 

 

Total current assets

 

2,397,089

 

5,425,133

 

874,372

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

Deferred tax assets

 

625

 

1,392

 

224

 

Investments

 

62,029

 

186,654

 

30,083

 

Property and equipment, net

 

102,636

 

234,228

 

37,751

 

Intangible assets, net

 

29,127

 

154,034

 

24,826

 

Goodwill

 

1,577

 

300,382

 

48,413

 

Other non-current assets

 

4,864

 

560,971

 

90,412

 

 

 

 

 

 

 

 

 

Total non-current assets

 

200,858

 

1,437,661

 

231,709

 

 

 

 

 

 

 

 

 

Total assets

 

2,597,947

 

6,862,794

 

1,106,081

 

 

 

 

 

 

 

 

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Accounts payable

 

56,391

 

101,525

 

16,363

 

Deferred revenue

 

293,866

 

356,150

 

57,401

 

Advances from customers

 

19,549

 

34,127

 

5,500

 

Income taxes payable

 

78,107

 

89,161

 

14,370

 

Accrued liabilities and other current liabilities

 

250,760

 

478,703

 

77,153

 

Amounts due to related parties

 

2,640

 

30,892

 

4,979

 

 

 

 

 

 

 

 

 

Total current liabilities

 

701,313

 

1,090,558

 

175,766

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

Convertible bonds

 

 

2,447,980

 

394,543

 

Long-term payable

 

 

183,000

 

29,494

 

Deferred revenue

 

9,425

 

24,383

 

3,930

 

Deferred tax liabilities

 

 

26,709

 

4,305

 

 

 

 

 

 

 

 

 

Total non-current liabilities

 

9,425

 

2,682,072

 

432,272

 

 

 

 

 

 

 

 

 

Total liabilities

 

710,738

 

3,772,630

 

608,038

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

 

 

Class A common shares (US$0.00001 par value; 10,000,000,000 shares authorized, 622,658,738 shares issued and outstanding as of December 31, 2013 and 706,173,568 shares issued and outstanding as of December 31, 2014, respectively)

 

38

 

43

 

7

 

Class B common shares (US$0.00001 par value; 1,000,000,000shares authorized, 485,831,386 shares issued and outstanding as of December 31, 2013 and 427,352,696 shares issued and outstanding as of December 31, 2014, respectively)

 

34

 

30

 

5

 

Additional paid-in capital

 

2,765,614

 

2,900,458

 

467,469

 

Statutory reserves

 

40,657

 

56,469

 

9,101

 

(Accumulated deficits) Retained earnings

 

(874,697

)

173,963

 

28,038

 

Accumulated other comprehensive losses

 

(44,437

)

(40,799

)

(6,577

)

 

 

 

 

 

 

 

 

Total shareholders’ equity

 

1,887,209

 

3,090,164

 

498,043

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

2,597,947

 

6,862,794

 

1,106,081

 

 

 

8



 

YY INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

(All amounts in thousands, except share, ADS and per ADS data)

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

December
31,
2013

 

September
30,
2014

 

December
31,
2014

 

December
31,
2014

 

December
31,
2013

 

December
31,
2014

 

December
31,
2014

 

 

 

RMB

 

RMB

 

RMB

 

US$

 

RMB

 

RMB

 

US$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Internet value-added service

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—Online music and entertainment

 

336,590

 

533,821

 

676,192

 

108,982

 

852,885

 

2,109,503

 

339,990

 

—Online games

 

162,827

 

235,081

 

229,398

 

36,972

 

602,111

 

811,699

 

130,822

 

—Others

 

69,458

 

179,119

 

234,643

 

37,818

 

205,212

 

609,823

 

98,286

 

Online advertising

 

43,433

 

52,344

 

30,405

 

4,900

 

163,260

 

147,343

 

23,747

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net revenue

 

612,308

 

1,000,365

 

1,170,638

 

188,672

 

1,823,468

 

3,678,368

 

592,845

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues(1)

 

(296,811

)

(482,918

)

(624,494

)

(100,650

)

(881,999

)

(1,849,149

)

(298,029

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

315,497

 

517,447

 

546,144

 

88,022

 

941,469

 

1,829,219

 

294,816

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development expenses

 

(75,139

)

(126,599

)

(115,425

)

(18,603

)

(267,005

)

(431,188

)

(69,495

)

Sales and marketing expenses

 

(4,211

)

(33,308

)

(49,021

)

(7,901

)

(24,955

)

(102,527

)

(16,524

)

General and administrative expenses

 

(49,197

)

(49,901

)

(57,762

)

(9,310

)

(200,554

)

(223,019

)

(35,944

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

(128,547

)

(209,808

)

(222,208

)

(35,814

)

(492,514

)

(756,734

)

(121,963

)

Other income

 

7,971

 

1,245

 

2,355

 

380

 

27,078

 

6,319

 

1,018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

194,921

 

308,884

 

326,291

 

52,588

 

476,033

 

1,078,804

 

173,871

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other non-operating income

 

 

 

36,714

 

5,917

 

 

36,714

 

5,917

 

Gain on disposal of an equity investment

 

 

999

 

 

 

 

999

 

161

 

Foreign currency exchange gains (losses), net

 

7,806

 

189

 

4,096

 

660

 

29,555

 

(10,399

)

(1,676

)

Interest expense

 

 

(18,615

)

(18,610

)

(2,999

)

 

(56,607

)

(9,123

)

Interest income

 

19,540

 

49,607

 

48,595

 

7,832

 

60,221

 

164,969

 

26,588

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income tax expenses

 

222,267

 

341,064

 

397,086

 

63,998

 

565,809

 

1,214,480

 

195,738

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expenses

 

(30,830

)

(54,147

)

(29,079

)

(4,687

)

(89,951

)

(154,283

)

(24,866

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before share of income in equity method investments, net of income taxes

 

191,437

 

286,917

 

368,007

 

59,311

 

475,858

 

1,060,197

 

170,872

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share of income (loss) in equity method investments, net of income taxes

 

579

 

(680

)

4,790

 

772

 

1,869

 

4,275

 

689

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to YY Inc.

 

192,016

 

286,237

 

372,797

 

60,083

 

477,727

 

1,064,472

 

171,561

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to YY Inc.

 

192,016

 

286,237

 

372,797

 

60,083

 

477,727

 

1,064,472

 

171,561

 

Other comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments, net of nil tax

 

(8,197

)

(47

)

(5,799

)

(935

)

(31,014

)

3,638

 

586

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income attributable to YY Inc.

 

183,819

 

286,190

 

366,998

 

59,148

 

446,713

 

1,068,110

 

172,147

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per ADS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—basic

 

3.40

 

4.94

 

6.42

 

1.03

 

8.51

 

18.46

 

2.98

 

—diluted

 

3.21

 

4.77

 

6.15

 

0.94

 

8.09

 

17.76

 

2.86

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of ADS used in calculating net income per ADS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—basic

 

56,449,190

 

57,967,199

 

58,081,100

 

58,081,100

 

56,123,784

 

57,657,035

 

57,657,035

 

—diluted

 

59,802,052

 

60,055,585

 

63,684,904

 

63,684,904

 

59,056,065

 

59,927,174

 

59,927,174

 

 

9



 


(1)       Share-based compensation was allocated in cost of revenues and operating expenses as follows:

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

December
31,
2013

 

September
30,
2014

 

December
31,
2014

 

December
31,
2014

 

December
31,
2013

 

December
31,
2014

 

December
31,
2014

 

 

 

RMB

 

RMB

 

RMB

 

US$

 

RMB

 

RMB

 

US$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues

 

3,242

 

5,280

 

5,658

 

912

 

9,860

 

18,037

 

2,907

 

Research and development expenses

 

11,873

 

15,431

 

14,492

 

2,336

 

39,587

 

54,141

 

8,726

 

Sales and marketing expenses

 

445

 

744

 

1,070

 

172

 

1,318

 

2,807

 

452

 

General and administrative expenses

 

9,335

 

14,628

 

16,802

 

2,708

 

66,331

 

59,647

 

9,613

 

 

10



 

YY INC.

Reconciliations of GAAP and Non-GAAP Results

(All amounts in thousands, except share, ADS and per ADS data)

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

December
31,

2013

 

September
30,
2014

 

December
31,

2014

 

December
31,
2014

 

December
31,
2013

 

December
31,
2014

 

December
31,
2014

 

 

 

RMB

 

RMB

 

RMB

 

US$

 

RMB

 

RMB

 

US$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

194,921

 

308,884

 

326,291

 

52,588

 

476,033

 

1,078,804

 

173,871

 

Share-based compensation expenses

 

24,895

 

36,083

 

38,022

 

6,128

 

117,096

 

134,632

 

21,698

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP operating income

 

219,816

 

344,967

 

364,313

 

58,716

 

593,129

 

1,213,436

 

195,569

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to YY Inc.

 

192,016

 

286,237

 

372,797

 

60,083

 

477,727

 

1,064,472

 

171,561

 

Share-based compensation expenses

 

24,895

 

36,083

 

38,022

 

6,128

 

117,096

 

134,632

 

21,698

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net income attributable to YY Inc.

 

216,911

 

322,320

 

410,819

 

66,211

 

594,823

 

1,199,104

 

193,259

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net income per ADS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—Basic

 

3.84

 

5.56

 

7.07

 

1.14

 

10.60

 

20.80

 

3.35

 

—Diluted

 

3.63

 

5.37

 

6.74

 

1.04

 

10.07

 

20.01

 

3.22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average numbers of ADS used in calculating Non-GAAP net income per ADS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—Basic

 

56,449,190

 

57,967,199

 

58,081,100

 

58,081,100

 

56,123,784

 

57,657,035

 

57,657,035

 

—Diluted

 

59,802,052

 

60,055,585

 

63,684,904

 

63,684,904

 

59,056,065

 

59,927,174

 

59,927,174

 

 

11